Personalis Reports Third Quarter 2025 Financial Results
Company Advances "Win-in-MRD" Strategy with Compelling Clinical Trial Data and Increasing Physician Adoption of NeXT Personal® Platform
Third Quarter 2025 and Recent Business Highlights
- Accelerated Clinical Adoption: Delivered 4,388 clinical tests, demonstrating robust 26% sequential increase over Q2 2025 and a 364% year-over-year growth fueled by increasing physician adoption of the NeXT Personal platform for cancer monitoring.
- Submitted for Medicare Lung Cancer Coverage. Submitted a third dossier for Medicare coverage. The Company has three pending indications and remains confident its evidence will meet the standard for coverage.
- Presented New Lung Cancer Data: Presented positive new data from AstraZeneca's Phase 3 NeoADAURA trial in lung cancer. The findings show NeXT Personal is a strong predictor of patient outcomes and a more sensitive and accurate measure of MRD in the neoadjuvant setting. Data from the LAURA trial was also presented at ESMO that showed NeXT Personal could detect recurrence 5 months ahead of blinded expert review and NeXT Personal could be utilized for treatment response monitoring in adjuvant lung cancer.
-
Launched Prospective Breast Cancer Utility Study: Launched the CATE clinical trial in collaboration with
Yale Cancer Center . The study aims to demonstrate the utility of NeXT Personal in guiding treatment decisions for patients with HR+/HER2- breast cancer to prevent metastatic relapse.
"Our third-quarter results demonstrate clear progress in our strategy to Win-in-MRD," said
Third Quarter 2025 Financial Results Compared with 2024
Revenue of
-
Pharma tests and services, and other customers of
$13.2 million for the third quarter of 2025 compared with$15.7 million , a decrease of 16%. -
Population sequencing of
$0.2 million for the third quarter of 2025 compared with$4.4 million , a decrease of 95%.
- Gross margin of 13.2% for the third quarter of 2025 compared with 34.0%. The decrease was primarily due to a reduction in fixed cost absorption from the lower revenue volume and increased unreimbursed clinical test costs demonstrating the interest in our tests as we await reimbursement.
-
Net loss of
$21.7 million , and net loss per share of$0.24 based on a weighted-average basic and diluted share count of 88.7 million in the third quarter 2025, compared with a net loss of$39.1 million , and net loss per share of$0.64 based on a weighted-average basic and diluted share count of 61.1 million; the prior year net loss included a$26.0 million non-cash expense from warrants which were exercised in the third quarter of the prior year. -
Cash, cash equivalents, and short-term investments of
$150.5 million as ofSeptember 30, 2025 ; cash usage of$23.4 million from operations and capital equipment additions in the third quarter of 2025.
Fourth Quarter and Full Year 2025 Outlook
-
Total company revenue to be in the range of
$15.7 to$20.7 million -
Revenue from pharma tests and services, and all other customers to be in the range of
$12.0 to$17.0 million -
Revenue from population sequencing and enterprise sales of approximately
$3.7 million
-
Total company revenue in the range of
$68.0 to$73.0 million (reduced range from prior guidance of$70.0 to$80.0 million ) -
Revenue from pharma tests and services, and all other customers in the range of
$50.0 to$54.0 million (reduced range from prior guidance of$52.0 to$58.0 million ) -
Revenue from population sequencing and enterprise sales in the range of
$16.5 to$17.0 million (increased range from prior guidance of$15.0 to$16.0 million ) -
Revenue from clinical tests reimbursed in the range of
$1.5 to$2.0 million (reduced range from prior guidance of$3.0 to$6.0 million to account for reimbursement milestone later in 2025) - Gross margin in the range of 22% to 24% (no change from prior guidance), which is lower than the 32% gross margin for the full year of 2024 as we invest to drive clinical use of NeXT Personal ahead of reimbursement
-
Net loss of approximately
$85 million (no change from prior guidance) -
Cash usage of approximately
$75 million (no change from prior guidance)
Webcast and Conference Call Information
About
At
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts and can generally be identified by terms such as “anticipate,” “estimate,” “expect,” “if,” “may,” “future,” “will,” “position” or similar expressions. These statements include statements relating to: the year-over-year growth in clinical test volume being indicative of physician enthusiasm for NeXT Personal and further growth of orders for NeXT Personal, the data from the NeoADAURA and LAURA studies and the launch of the CATE trial with Yale helping to build an unimpeachable evidence base for our technology, and Personalis’ fourth quarter and full year 2025 financial guidance. Such forward-looking statements involve known and unknown risks and uncertainties and other factors that may cause actual results to differ materially from any anticipated results or expectations expressed or implied by such statements, including the risks, uncertainties and other factors that relate to the timing and pace of new orders from customers, including from
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except share and per share data) |
||||||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Revenue (1) |
|
$ |
14,495 |
|
|
$ |
25,709 |
|
|
$ |
52,303 |
|
|
$ |
67,814 |
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenue |
|
|
12,581 |
|
|
|
16,964 |
|
|
|
38,426 |
|
|
|
45,539 |
|
|
Research and development |
|
|
12,171 |
|
|
|
11,683 |
|
|
|
37,192 |
|
|
|
37,411 |
|
|
Selling, general and administrative (2) |
|
|
13,034 |
|
|
|
11,444 |
|
|
|
39,476 |
|
|
|
35,019 |
|
|
Total costs and expenses |
|
|
37,786 |
|
|
|
40,091 |
|
|
|
115,094 |
|
|
|
117,969 |
|
|
Loss from operations |
|
|
(23,291 |
) |
|
|
(14,382 |
) |
|
|
(62,791 |
) |
|
|
(50,155 |
) |
|
Interest income |
|
|
1,680 |
|
|
|
1,384 |
|
|
|
5,585 |
|
|
|
3,879 |
|
|
Interest expense |
|
|
(64 |
) |
|
|
(7 |
) |
|
|
(140 |
) |
|
|
(25 |
) |
|
Other income (expense), net (3) |
|
|
26 |
|
|
|
(26,081 |
) |
|
|
(100 |
) |
|
|
(18,544 |
) |
|
Loss before income taxes |
|
|
(21,649 |
) |
|
|
(39,086 |
) |
|
|
(57,446 |
) |
|
|
(64,845 |
) |
|
Provision for income taxes |
|
|
3 |
|
|
|
3 |
|
|
|
12 |
|
|
|
14 |
|
|
Net loss |
|
$ |
(21,652 |
) |
|
$ |
(39,089 |
) |
|
$ |
(57,458 |
) |
|
$ |
(64,859 |
) |
|
Net loss per share, basic and diluted |
|
$ |
(0.24 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.65 |
) |
|
$ |
(1.19 |
) |
|
Weighted-average shares outstanding, basic and diluted |
|
|
88,699,131 |
|
|
|
61,051,350 |
|
|
|
88,226,838 |
|
|
|
54,708,205 |
|
|
(1) |
Includes related party revenue of |
|
|
(2) |
Includes related party sales and marketing expenses of |
|
|
(3) |
Includes related party other expense of |
|
|
||||||||||||||||
|
SUPPLEMENTAL REVENUE INFORMATION (Unaudited) (In thousands) |
||||||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Pharma tests and services (1) |
|
$ |
13,137 |
|
|
$ |
15,698 |
|
|
$ |
37,754 |
|
|
$ |
38,707 |
|
|
Enterprise sales |
|
|
650 |
|
|
|
5,264 |
|
|
|
5,430 |
|
|
|
21,194 |
|
|
Population sequencing |
|
|
234 |
|
|
|
4,431 |
|
|
|
7,755 |
|
|
|
7,211 |
|
|
Clinical diagnostic |
|
|
384 |
|
|
|
271 |
|
|
|
1,161 |
|
|
|
583 |
|
|
Other |
|
|
90 |
|
|
|
45 |
|
|
|
203 |
|
|
|
119 |
|
|
Total revenue |
|
$ |
14,495 |
|
|
$ |
25,709 |
|
|
$ |
52,303 |
|
|
$ |
67,814 |
|
|
(1) |
Includes related party revenue of |
|
CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except share and par value data) |
||||||||
|
|
|
|
|
|
|
|
||
|
Assets |
|
|
|
|
|
|
||
|
Current assets |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
49,973 |
|
|
$ |
91,415 |
|
|
Short-term investments |
|
|
100,542 |
|
|
|
93,594 |
|
|
Accounts receivable, net (1) |
|
|
14,376 |
|
|
|
8,140 |
|
|
Inventory and other deferred costs |
|
|
4,656 |
|
|
|
5,939 |
|
|
Prepaid expenses and other current assets |
|
|
4,855 |
|
|
|
3,927 |
|
|
Total current assets |
|
|
174,402 |
|
|
|
203,015 |
|
|
Property and equipment, net |
|
|
47,003 |
|
|
|
48,274 |
|
|
Operating lease right-of-use assets |
|
|
15,249 |
|
|
|
16,453 |
|
|
Other long-term assets |
|
|
6,185 |
|
|
|
2,526 |
|
|
Total assets |
|
$ |
242,839 |
|
|
$ |
270,268 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
|
Current liabilities |
|
|
|
|
|
|
||
|
Accounts payable (2) |
|
$ |
11,147 |
|
|
$ |
6,397 |
|
|
Accrued and other current liabilities (2) |
|
|
23,552 |
|
|
|
21,629 |
|
|
Contract liabilities |
|
|
1,457 |
|
|
|
3,100 |
|
|
Total current liabilities |
|
|
36,156 |
|
|
|
31,126 |
|
|
Long-term operating lease liabilities |
|
|
32,658 |
|
|
|
34,882 |
|
|
Other long-term liabilities (3) |
|
|
2,610 |
|
|
|
1,303 |
|
|
Total liabilities |
|
|
71,424 |
|
|
|
67,311 |
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
||
|
Stockholders’ equity |
|
|
|
|
|
|
||
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
9 |
|
|
|
9 |
|
|
Additional paid-in capital |
|
|
778,772 |
|
|
|
752,961 |
|
|
Accumulated other comprehensive income (loss) |
|
|
82 |
|
|
|
(23 |
) |
|
Accumulated deficit |
|
|
(607,448 |
) |
|
|
(549,990 |
) |
|
Total stockholders’ equity |
|
|
171,415 |
|
|
|
202,957 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
242,839 |
|
|
$ |
270,268 |
|
|
(1) |
Includes related party accounts receivable of |
|
|
(2) |
Includes related party liabilities of |
|
|
(3) |
Includes related party liabilities of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251104907821/en/
Investor Relations:
investors@personalis.com
415-202-5678
Media:
pr@personalis.com
Source: