Personalis Reports Fourth Quarter and Full Year 2023 Financial Results
Recent Business Highlights
- Obtained final Medicare coverage determination for its NeXT Dx® comprehensive tumor genomic profiling test, providing access for the 66 million Medicare and Medicare Advantage beneficiaries
- Entered into a strategic partnership with
Tempus AI, Inc. (formerly known asTempus Labs ) to co-commercialize NeXT Personal® Dx in tumor-informed MRD testing for lung and breast cancers, and for immunotherapy monitoring - Partnered with Myriad Genetics to market Personalis’ ImmunoID NeXT® ultra-comprehensive biomarker discovery offering to Myriad’s pharmaceutical partners
- Established a partnership with
ClearNote Health to expand Personalis’ pharmaceutical service offerings by distributing ClearNote’s epigenomic platform - Amended agreement with Natera to extend minimum volume commitment through the end of 2024
“We ended 2023 with strong execution as we delivered on many commitments that include launching NeXT Personal Dx (LDT) with an early access program, establishing commercial partnerships with
Fourth Quarter Results
- Reported total company revenue of
$19.7 million in the fourth quarter of 2023, compared with$16.7 million in the fourth quarter of 2022, an 18% increase - Revenue from pharma tests, enterprise, and other customers of
$18.7 million in the fourth quarter of 2023, compared with$15.8 million in the fourth quarter of 2022; revenue from enterprise customers includes revenue from Natera of$7.1 million in the fourth quarter of 2023, compared with$8.2 million from Natera in the fourth quarter of 2022 - Revenue from population sequencing for the
U.S. Department of Veterans Affairs Million Veterans Program (VA MVP) of$1.0 million in the fourth quarter of 2023, compared with$0.9 million in the fourth quarter of 2022 - Other expense of
$4.1 million in the fourth quarter of 2023, compared with$0.1 million in the fourth quarter of 2022; included in other expense is the$4.0 million non-cash expense related to fair-value accounting for the outstanding warrants issued toTempus - Net loss of
$26.6 million , and net loss per share of$0.54 based on a weighted-average basic and diluted share count of 49.6 million in the fourth quarter 2023; net loss of$31.1 million , and net loss per share of$0.67 based on a weighted-average basic and diluted share count of 46.3 million in the fourth quarter of 2022 - Cash, cash equivalents, and short-term investments of
$114.2 million as ofDecember 31, 2023
Full Year 2023 Financial Results
- Revenue of
$73.5 million in the full year of 2023, compared with revenue of$65.0 million in the full year of 2022, a 13% increase - Revenue from pharma tests, enterprise, and other customers of
$64.1 million in the full year of 2023 compared with$56.6 million in the full year of 2022; revenue from enterprise customers includes revenue from Natera of$31.7 million in the full year of 2023, compared with$26.6 million from Natera in the full year of 2022 - Revenue from population sequencing for the
U.S. Department of Veterans Affairs Million Veterans Program (VA MVP) of$9.4 million in the full year of 2023, compared with$8.4 million in the full year of 2022 - Other expense of
$4.1 million in the full year of 2023, compared with other income of$0.1 million in the full year of 2022; included in other expense is the$4.0 million non-cash expense related to fair-value accounting for the outstanding warrants issued toTempus - Net loss of
$108.3 million , and net loss per share of$2.25 based on a weighted-average basic and diluted share count of 48.2 million in the full year of 2023, compared with a net loss of$113.3 million , and net loss per share of$2.48 based on a weighted-average basic and diluted share count of 45.7 million in the full year 2022 - Cash usage of
$53.5 million in the full year of 2023, compared with$119.4 million in the full year of 2022
First Quarter and Full Year 2024 Outlook
- Total company revenue to be in the range of
$18.0 to$19.0 million - Revenue from pharma tests, enterprise sales, and other customers to be in the range of
$16.0 to$17.0 million - Revenue from population sequencing of approximately
$2.0 million
- Total company revenue in the range of
$73.0 to$75.0 million - Revenue from pharma tests, enterprise sales, and all other customers in the range of
$65.0 to$67.0 million - Revenue from population sequencing of approximately
$8.0 million - Net loss of approximately
$80.0 million , down from$108.3 million in 2023 due to realization of savings from the reduction in headcount, partially offset by investments in clinical evidence generation and costs for non-reimbursed clinical tests; the net loss estimate does not include any income or expense from the outstanding warrants issued toTempus - Cash usage of approximately
$62.0 million , inclusive of approximately$3.0 million for employee severance payments from the headcount reductions in the fourth quarter of 2023
Webcast and Conference Call Information
About
At
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts and can generally be identified by terms such as “anticipate,” “estimate,” “expect,” “if,” “may,” “future,” “will” or similar expressions. These statements include statements relating to: Personalis’ first quarter and full year 2024 outlook for revenue, net loss, and cash usage, the attributes, advantages or clinical validity of the NeXT Personal Dx test, Personalis’ use of clinical evidence to support obtaining reimbursement, and the expected benefits of Personalis’ collaboration and partnership agreements with
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| Three Months Ended |
| Year Ended | ||||||||||||
|
|
| 2023 |
|
|
| 2022 |
|
|
| 2023 |
|
|
| 2022 |
|
Revenue |
| $ | 19,675 |
|
| $ | 16,722 |
|
| $ | 73,481 |
|
| $ | 65,047 |
|
Costs and expenses |
|
|
|
|
|
|
|
| ||||||||
Cost of revenue |
|
| 14,470 |
|
|
| 14,410 |
|
|
| 55,273 |
|
|
| 51,697 |
|
Research and development |
|
| 13,613 |
|
|
| 16,569 |
|
|
| 64,776 |
|
|
| 64,912 |
|
Selling, general and administrative |
|
| 11,524 |
|
|
| 17,828 |
|
|
| 49,726 |
|
|
| 63,969 |
|
Lease impairment |
|
| — |
|
|
| — |
|
|
| 5,565 |
|
|
| — |
|
Restructuring and other charges |
|
| 4,040 |
|
|
| — |
|
|
| 8,077 |
|
|
| — |
|
Total costs and expenses |
|
| 43,647 |
|
|
| 48,807 |
|
|
| 183,417 |
|
|
| 180,578 |
|
Loss from operations |
|
| (23,972 | ) |
|
| (32,085 | ) |
|
| (109,936 | ) |
|
| (115,531 | ) |
Interest income |
|
| 1,477 |
|
|
| 1,160 |
|
|
| 5,901 |
|
|
| 2,396 |
|
Interest expense |
|
| (9 | ) |
|
| (47 | ) |
|
| (110 | ) |
|
| (201 | ) |
Other income (expense), net |
|
| (4,075 | ) |
|
| (88 | ) |
|
| (4,068 | ) |
|
| 61 |
|
Loss before income taxes |
|
| (26,579 | ) |
|
| (31,060 | ) |
|
| (108,213 | ) |
|
| (113,275 | ) |
Provision for income taxes |
|
| 5 |
|
|
| 8 |
|
|
| 83 |
|
|
| 40 |
|
Net loss |
| $ | (26,584 | ) |
| $ | (31,068 | ) |
| $ | (108,296 | ) |
| $ | (113,315 | ) |
Net loss per share, basic and diluted |
| $ | (0.54 | ) |
| $ | (0.67 | ) |
| $ | (2.25 | ) |
| $ | (2.48 | ) |
Weighted-average shares outstanding, basic and diluted |
|
| 49,596,698 |
|
|
| 46,264,217 |
|
|
| 48,175,201 |
|
|
| 45,704,805 |
|
SUPPLEMENTAL REVENUE INFORMATION (unaudited) | ||||||||||||
(in thousands) | ||||||||||||
|
|
|
|
|
|
|
|
| ||||
|
| Three Months Ended |
| Year Ended | ||||||||
|
|
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
Pharma tests and services |
| $ | 11,491 |
| $ | 7,400 |
| $ | 31,904 |
| $ | 29,552 |
Enterprise sales |
|
| 7,073 |
|
| 8,251 |
|
| 31,729 |
|
| 26,641 |
Population sequencing |
|
| 1,007 |
|
| 887 |
|
| 9,412 |
|
| 8,443 |
Other |
|
| 104 |
|
| 184 |
|
| 436 |
|
| 411 |
Total revenue |
| $ | 19,675 |
| $ | 16,722 |
| $ | 73,481 |
| $ | 65,047 |
CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||
(in thousands, except share and per share data) | ||||||||
|
|
|
|
| ||||
|
|
| ||||||
Assets |
|
|
|
| ||||
Current assets |
|
|
|
| ||||
Cash and cash equivalents |
| $ | 56,984 |
|
| $ | 89,128 |
|
Short-term investments |
|
| 57,195 |
|
|
| 78,530 |
|
Accounts receivable, net |
|
| 17,730 |
|
|
| 16,642 |
|
Inventory and other deferred costs |
|
| 10,474 |
|
|
| 8,591 |
|
Prepaid expenses and other current assets |
|
| 4,361 |
|
|
| 6,808 |
|
Total current assets |
|
| 146,744 |
|
|
| 199,699 |
|
Property and equipment, net |
|
| 57,366 |
|
|
| 61,935 |
|
Operating lease right-of-use assets |
|
| 17,852 |
|
|
| 26,480 |
|
Other long-term assets |
|
| 3,137 |
|
|
| 4,586 |
|
Total assets |
| $ | 225,099 |
|
| $ | 292,700 |
|
Liabilities and Stockholders’ Equity |
|
|
|
| ||||
Current liabilities |
|
|
|
| ||||
Accounts payable |
| $ | 14,920 |
|
| $ | 12,854 |
|
Accrued and other current liabilities |
|
| 23,941 |
|
|
| 19,013 |
|
Contract liabilities |
|
| 3,288 |
|
|
| 1,264 |
|
Short-term warrant liability |
|
| 5,085 |
|
|
| — |
|
Total current liabilities |
|
| 47,234 |
|
|
| 33,131 |
|
Long-term operating lease liabilities |
|
| 38,321 |
|
|
| 41,041 |
|
Long-term warrant liability |
|
| 4,942 |
|
|
| — |
|
Other long-term liabilities |
|
| 5,161 |
|
|
| 389 |
|
Total liabilities |
|
| 95,658 |
|
|
| 74,561 |
|
Commitments and contingencies |
|
|
|
| ||||
Stockholders’ equity |
|
|
|
| ||||
Preferred stock, |
|
| — |
|
|
| — |
|
Common stock, |
|
| 5 |
|
|
| 5 |
|
Additional paid-in capital |
|
| 598,364 |
|
|
| 579,456 |
|
Accumulated other comprehensive loss |
|
| (222 | ) |
|
| (912 | ) |
Accumulated deficit |
|
| (468,706 | ) |
|
| (360,410 | ) |
Total stockholders’ equity |
|
| 129,441 |
|
|
| 218,139 |
|
Total liabilities and stockholders’ equity |
| $ | 225,099 |
|
| $ | 292,700 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240228727285/en/
Investor Relations Contact:
investors@personalis.com
415-202-5678
Media:
pr@personalis.com
Source: